Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
 9 Months Ended 29 Months Ended
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 1,387 $ (147) $ 1,846
Adjustments to reconcile net loss to net cash used by operating activities:      
Depreciation 8,499   8,499
Loss on disposal of equipment 1,684   1,684
Changes in operating assets:      
Accounts receivable (21,760)   (28,666)
Prepaid expenses (3,808)   (3,808)
Accounts payable and accrued liabilities 7,055 550 11,134
Income taxes payable 342   588
Net cash provided by (used in) operating activities (6,601) 403 (8,723)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchases of equipment (74,116)   (74,116)
Sale of equipment 22,000   22,000
Notes receivable (17,433)   (17,433)
Note receivable, related party 9,574 2,604  
Net cash provided by (used in) investing activities (59,975) 2,604 (69,549)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of common stock for cash 24,800   62,900
Notes payable, related parties 52,523   52,523
Net cash provided by financing activities 77,323    115,423
Net increase (decrease) in cash and cash equivalents 10,747 3,007 37,151
Cash and cash equivalents, beginning of period 26,404 10,075  
Cash and cash equivalents, end of period 37,151 13,082 37,151
Supplemental Cash Flow Disclosure:      
Cash paid for interest 1,523    
Cash paid for income taxes