Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED BALANCE SHEETS

v3.4.0.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 2,061,622 $ 3,221,209
Restricted cash 37,500 37,500
Prepaid expenses 157,096 158,946
Other current assets 28,626 36,126
Total current assets 2,284,844 3,453,781
Property and equipment, net 20,798 13,383
Other assets    
Deposits and other assets 43,884 43,884
Total other assets 43,884 43,884
Total assets 2,349,526 3,511,048
Current liabilities    
Accounts payable 137,370 125,357
Accrued payroll and related expenses 26,649 46,268
Accrued license and patent reimbursement fees 32,500 97,500
Accrued expenses 156,025 228,645
Provision for conversion of Series B preferred stock 137,074 84,090
Income taxes payable 400  
Total current liabilities 490,018 581,860
Noncurrent liabilities    
Deferred rent 3,244 3,233
Series B warrants 2,866,439 2,454,959
Total noncurrent liabilities 2,869,683 2,458,192
Total liabilities $ 3,359,701 $ 3,040,052
Commitments and contingencies (Note 3)
Redeemable Convertible Series B Preferred Stock, $0.001 par value, 20 million shares authorized; 4,492 issued and outstanding as of March 31, 2016 and 4,500 issued and outstanding as of December 31, 2015, net of $493,770 of issuance costs; $4.5 million liquidation preference as of March 31, 2016 $ 1,359,899 $ 1,363,200
Stockholders' deficit    
Common stock, $0.001 par value; 236 million shares authorized; 19,913,163 issued and outstanding as of March 31, 2016 and 19,903,163 issued and outstanding as of December 31, 2015 19,913 19,903
Additional paid-in-capital 6,272,129 6,086,987
Warrants 781,811 759,386
Accumulated deficit (9,443,927) (7,758,480)
Total stockholders' deficit (2,370,074) (892,204)
Total liabilities and stockholders' deficit $ 2,349,526 $ 3,511,048