Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Deficit and Redeemable Convertible Series B and Convertible Series C & D Preferred Stock (Tables)

v3.8.0.1
Stockholders' Deficit and Redeemable Convertible Series B and Convertible Series C & D Preferred Stock (Tables)
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Schedule of warrants vested and outstanding

Amount

Exercise

Term

Issued and

Source

Price

(Years)

Outstanding

Pre 2015 Common Stock Warrants

$

1.00

6-10

4,000,000

2015 Common Stock Warrants

$

1.15-$5.00

5-10

442,000

2015 Series B Financing (see Note 6)

Common Stock Warrants to Series B Stockholders

$

0.25

5

6,250,000

Placement Agent Warrants

$

0.25

5

187,500

2016 Common Stock Warrants to Service Providers

$

1.15

10

40,000

2016 Series C Placement Agent Warrants

$

0.40

5

125,000

2017 Series D Placement Agent Warrants

$

0.25

5

480,000

2017 Common Stock Warrants to Service Providers

$

0.41

5

125,000

Total warrants vested and outstanding as of September 30, 2017

11,649,500

Schedule of summary of stock option activity

Options Outstanding

Weighted

for Grant of

Average

Options &

Number of

Price per

Exercise

Shares

Shares

Share

Price

Balance at December 31, 2016

857,500

1,142,500

$

0.42-3.00

$

0.61

Options granted

-

-

$

-

$

-

Options exercised

-

-

$

-

$

-

Options cancelled

12,500

(12,500

)

$

1.15

$

1.15

Balance at September 30, 2017

870,000

1,130,000

$

0.42-3.00

$

0.60

Vested and Exercisable at September 30, 2017

452,000

$

0.42-3.00

$

0.60