Quarterly report pursuant to Section 13 or 15(d)

Convertible Debt - Related Party (Tables)

v3.20.1
Convertible Debt - Related Party (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of convertible debt

 

 

 

As of

March 31,

2020

 

 

As of

December 31,

2019

 

Total principal value

 

$ 2,014,500

 

 

$ 2,014,500

 

Unamortized debt discount

 

 

(1,491,997 )

 

 

(1,622,344 )

Unamortized debt issuance costs

 

 

(4,723 )

 

 

(5,086 )

Carrying value of total convertible debt - related party

 

$ 517,780

 

 

$ 387,070

 

Less, noncurrent portion

 

 

(517,780 )

 

 

(387,070 )

Current convertible debt - related party

 

$

 

 

$

 

Schedule of interest expense

 

 

 

Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

Interest expense - stated rate

 

$ 35,645

 

 

$ 59,111

 

Non-cash interest expense:

 

 

 

 

 

 

 

 

Amortization of debt discount

 

 

130,347

 

 

 

53,979

 

Amortization of transaction costs

 

 

363

 

 

 

2,973

 

 

 

$ 166,355

 

 

$ 116,063