v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 68,415,741 $ 1,256,453
Restricted cash 0 9,080,202
Prepaid expenses 201,962 194,259
Other current assets 2,209,544 1,119,929
Total current assets 70,827,247 11,650,843
Property and equipment, net 1,432,752 43,276
Operating lease right-of-use asset 449,864 237,983
Other assets 53,910 8,309
Total assets 72,763,773 11,940,411
Current liabilities    
Accrued payroll liabilities 1,114,255 888,381
Estimate for accrued legal contingencies and related expenses 1,818,751 6,259,246
Convertible note - related party, net of discount 0 4,371,998
Operating lease liability, current portion 182,428 72,038
Total current liabilities 4,338,887 13,900,999
Non-current liabilities    
Operating lease liability, net of current portion 273,162 171,230
Total liabilities 4,612,049 14,072,229
Commitments and contingencies (Note 11)
Stockholders’ equity (deficit)    
Preferred stock, $0.001 par value; 200,000 shares authorized at December 31, 2024 and 2023; no shares issued and outstanding at December 31, 2024 and 2023 0 0
Common stock, $0.001 par value; 100,000,000 shares authorized at December 31, 2024 and 2023, respectively; 30,974,559 and 12,349,243 shares issued and outstanding at December 31, 2024 and 2023, respectively 30,975 12,349
Additional paid-in-capital 199,070,421 102,238,382
Accumulated deficit (130,949,672) (104,382,549)
Total stockholders’ equity (deficit) 68,151,724 (2,131,818)
Total liabilities and stockholders’ equity (deficit) 72,763,773 11,940,411
Nonrelated Party    
Current liabilities    
Accounts payable 569,252 956,754
Accrued interest - related party 0 234,750
Other current liabilities 654,201 991,805
Related Party    
Current liabilities    
Accrued interest - related party $ 0 $ 126,027

Source